Powered By Blogger

Cari Blog Ini

Rabu, 07 Desember 2011

PT SMART HANA
ANALISIS INVESTASI DENGAN NPV
Uraian Pendapatan
Investasi awal tahun 2005 Rp (600,000,000)
Aliran kas tahun 2006 Rp 350,000,000
Aliran kas tahun 2007 Rp 250,000,000
Aliran kas tahun 2008 Rp 250,000,000
Aliran kas tahun 2009 Rp 140,000,000
Tingkat Bungan Pendanaan 5.5%
Net Present Value 26756437776.22%
Kesimpulan Dilaksanakan
Keterangan 2006 2007 2008 2009
1 Average Collection Period/Periode Pengumpulan (piutang) 46.19 20.08 28.70 30.52
2 Receivable Turnover/perputaran piutang 7.79 17.93 12.54 11.79
3 Inventory turnover/perputaran persediaan 1.72 2.26 2.71 2.66
4 fixed asset turnover/perputaran aktiva tetap 1.45 2.37 1.46 1.31
5 total asset turnover/perputaran total aktiva 0.76 1.15 0.87 0.85
6 working capital turnover 2.52 2.60 2.58 5.23

Rabu, 09 Desember 2009

you raiae me up



When I am down, and oh my soul so weary

When troubles come, and my heart burdened be

Then I am still and wait here in the silence

Until you come and sit awhile with me.

You raise me up so I can stand on mountains.

You raise me up to walk on stormy seas.

I am strong when I am on your shoulders.

You raise me up to more than I can be.


You raise me up so I can stand on mountains.

You raise me up to walk on stormy seas.

I am strong when I am on your shoulders.

You raise me up to more than I can be.


(enter choir in background)


You raise me up so I can stand on mountains.

You raise me up to walk on stormy seas.

I am strong when I am on your shoulders.

You raise me up to more than I can be.


You raise me up so I can stand on mountains!

You raise me up to walk on stormy seas!

I am strong when I am on your shoulders.

You raise me up to more than I can be.


You raise me up to more than I can be.